Bathroom (1.53 × 2.54)
Tile Floor · 4 Pc Bath
Level: Bsmt
Ottawa Centre/Golden Triangle, Ottawa, Ontario K2P 0Z3
PROJECTED 5.37% CAP RATE AT $2,100,000. 64 Delaware Avenue: fully furnished, restored 5-plex in Ottawa's sought-after Golden Triangle. Projected annual gross income of $143,100 and NOI of $112,807, based on the following pro forma: 1 x 2-bedroom suite at $2,700/month, 4 x 1-bedroom suites at $2,150/month, plus $7,500/year from 5 parking spaces. Apartment rents total $11,300/month or $135,600/year. Deducting 3% vacancy/collection loss ($4,293), property taxes ($16,000), insurance ($5,000) and general maintenance ($5,000) yields the projected NOI above. Currently vacant, offering the opportunity to establish new tenancies at market-supported rents. Extensive updates, furnished suites and preserved architectural character complement this central location near the Rideau Canal, Elgin Street, shops and restaurants. Income figures are projections, not an existing rent roll. Cap rate is before financing; additional owner-paid utilities, management and replacement reserves are excluded. Buyers to verify achievable rents and complete operating costs.
Buy/Sell history for 64 Delaware Ave, Ottawa, Ontario
Sale history on this site covers the last 2 years, the window permitted under the TRREB MLS® VOW agreement.
| Date Start | Date End | List Price | Price | Event | Listing ID |
|---|---|---|---|---|---|
| N/A | N/A | $2,100,000 | N/A | For Sale | X13869734 |
Estimated value requires sign in
AI market estimates use sold comparables and are available after you sign in and accept MLS® VOW terms.
Tile Floor · 4 Pc Bath
Level: Bsmt
Laminate
Level: Bsmt
Laminate
Level: Bsmt
Tile Floor · Laminate
Level: Bsmt
Laminate · Closet
Level: Bsmt
4 Pc Bath
Level: Main
hardwood floor · Closet
Level: Main
Eat-In Kitchen · hardwood floor
Level: Main
hardwood floor · W/O To Patio
Level: Main
Hardwood Floor
Level: Main
Closet · hardwood floor
Level: Main
hardwood floor · Crown Moulding · Combined W/Dining
Level: Main
4 Pc Bath
Level: Main
Tile Floor
Level: Main
hardwood floor · Closet
Level: 2nd
hardwood floor · W/O To Balcony
Level: 2nd
Balcony
Level: 2nd
4 Pc Bath · Linen Closet · Tile Floor
Level: 2nd
hardwood floor · Closet
Level: 2nd
Hardwood Floor
Level: 2nd
Tile Floor
Level: 2nd
Hardwood Floor
Level: 3rd
Tile Floor
Level: 3rd
hardwood floor · Closet
Level: 3rd
4 Pc Bath · hardwood floor · Tile Floor
Level: 3rd
hardwood floor · W/O To Balcony · Closet
Level: 3rd
Closet · hardwood floor
Level: 3rd
Closet · hardwood floor
Level: 3rd
Balcony
Level: 3rd
Public records about this location. Not part of the MLS® listing and not provided by the listing brokerage.
Rideau Valley Conservation Authority · Municipal flood mapping · Province of Ontario open data
Province of Ontario open data
Municipal transit open data · Province of Ontario open data
Province of Ontario open data · Government of Canada open data
Ontario Energy Board · Innovation, Science and Economic Development Canada
None of this is an inspection of the property. Confirm anything that matters to you with the municipality, the conservation authority or the record’s publisher. Contains information licensed under the Open Government Licence – Canada. Contains information licensed under the Open Government Licence – City of Ottawa. Contains information licensed under the Open Government Licence – Ontario.
Comparable sales require sign in
Closing prices and sold comps are available to registered visitors who accept MLS® VOW terms on this site.
Monthly Payment
$9,627
Total monthly payment
$10,951
Break-even down payment
100%
Expand Neighbourhood demographics to load Statistics Canada census charts.
Expand Market details to load neighbourhood price and activity trends.
$2,100,000
$2,100,000
CAD
Estimated market value
Connect directly with Kassaundra Dobson, Broker of Record.
The trademarks MLS®, Multiple Listing Service® and the associated logos are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.