B-425 Dunvegan Dr
Waterloo, Ontario N2K 2C8
- Bedrooms
- 3+2
- Bathrooms
- 4
- Size
- 1,100–1,500sq ft
- Per sq ft
- $577at the range’s middle
- Lot
- 30.53 x 109 ft
- Tax a year
- $3,6372026 tax year
- Parking
- 3none
- Days on market
- Members
The brief
About B-425 Dunvegan Dr
B-425 Dunvegan Dr is a 3+2-bedroom, 4-bathroom duplex in Waterloo, listed for sale at an asking price of $749,900 (MLS® X14080294).
Extensively renovated in 2024 with $150K+ in renovations, including a legal 2-bedroom basement apartment, this freehold semi-detached home features 5 bedrooms, 4 bathrooms and over 1,350 sq. ft. of above-grade plus approx. 600 sq. ft. of basement living space. Upgrades include a modern kitchen with quartz countertops and stainless steel appliances, new laminate flooring, modern tiles, pot lights throughout, upgraded bathrooms with rain shower and LED mirrors, and a newly added 2-piece primary ensuite. Electrical improvements include a 125-amp panel, upgraded receptacles and copper pigtailing. The fully renovated legal basement apartment offers a separate kitchen, 3-piece bathroom and private laundry, with potential rental income of approximately $1,500/month. Additional updates include all gutters replaced in 2026 and exterior waterproofing of the basement wall facing the backyard. Situated on a deep 30.53' x 109' lot with a private driveway and fenced backyard, conveniently located near parks, schools, Conestoga Mall, ION light rail, the University of Waterloo and Wilfrid Laurier University. An excellent opportunity for investors or homeowners seeking additional rental income!
Insights
Condition Score
Good83/1003 documented update signals
Source: Listing age, structured features and disclosed update language; not an inspection.
Cashflow Quality
Shortfall43/100−$625/mo against the cost of owning (20% down, 4.8%, 25 yrs)
Source: Median of 10 homes with 5 bedrooms for lease in Waterloo right now. Cost of owning counts the mortgage and property tax.
Condition uses listing-record signals, not an inspection.
The home
Key facts
- Tax
- $3,637 / 2026
- MLS® number
- X14080294
- Board
- TRREB MLS®
- Property Type
- Duplex
- Days on market
- Size
- 1100-1500 sqft
- Lot Size
- 30.53 x 109 ft
- Listed on
- Parking
- None, 3 Parking
Property details
Property
- Property Type
- Duplex
- Style
- 2-Storey
- Municipality
- Waterloo
Building
- Size
- 1100-1500 sqft
- Construction
- Brick
Inside
- Bedrooms
- 3+2
- Bathrooms
- 4
- Bathroom Details
- 1 × 2pc Main, 1 × 3pc Upper, 1 × 2pc Upper, 1 × 3pc Bsmt
- Basement Type
- Apartment
- Kitchens
- 1
Parking
- Garage Type
- None
- Additional Parking
- 3
- Total Parking
- 3
Utilities
- Water
- Municipal
- Cooling
- Central Air
- Heating Type
- Forced Air
Land
- Sewer
- Sewers
- Frontage
- 30.53 ft
- Depth
- 109 ft
- Lot Size
- 30.53 x 109 ft
Additional
- Foundation
- Poured Concrete
- Roof
- Asphalt Shingle
- Fireplace
- No
- Pool
- None
- Den
- No
- Family room
- No
- Extras
- 2 Stainless Steel Fridges, 2 Stainless Steel Stoves, Dishwasher, 2 Clothing Washers, 2 Clothing Dryers, All ELF'S, All Existing Curtains And Blinds, Central Air Conditioning, 2 Microwaves, 2 Wardrobes.
Rooms
Room details unavailable
The listing source did not provide room-level measurements or features.
Listing history
Buy/sell history for B-425 Dunvegan Dr, Waterloo, Ontario
Sale history on this site covers the last 2 years, the window permitted under the TRREB MLS® VOW agreement.
| Date Start | Date End | List Price | Price | Event | Listing ID |
|---|---|---|---|---|---|
| Date StartN/A | N/A | $749,900 | N/A | For Sale | X14080294 |
Members see the full history. Prices are hidden from signed-out visitors.
The numbers
Mortgage Calculator
Plan with the current asking price
CMHC insurance: not required at 20% down. Payments use Canadian semi-annual compounding.
Mortgage Details
4.8% · 5-year term · 25-year amortization · 20% down
- Total down payment
- $149,980
- Total mortgage amount
- $599,920
- Total interest payment
- $426,680
- Total purchase cost
- $1,176,580
- Mortgage payment
- $3,422/mo
Cash Flow Analysis
If you rented this home out at 20% down
Break-even down payment
35%Monthly carrying cost
$3,725- Rent $3,100
- Shortfall $625
Rental income opens at $3,100, the median asking rent of 10 comparable homes for lease in Waterloo. Type over it with the rent you expect. This is a planning tool, not advice.
Land transfer tax on this home
- Ontario land transfer tax
- $11,473
- Total land transfer tax
- $11,473
- First-time buyer rebates (Ontario up to $4,000)
- −$4,000
- Total for first-time buyers
- $7,473
See how this is worked out
- 0.5% on the first $55,000
- $275
- 1.0% from $55,000 to $250,000
- $1,950
- 1.5% from $250,000 to $400,000
- $2,250
- 2.0% from $400,000 to $749,900
- $6,998
- Ontario total
- $11,473
An estimate at the asking price, for a home with one or two single-family residences. Your lawyer confirms the exact amount.
Estimate
Estimated value requires sign in
Market estimates use sold comparables and are available after you sign in and accept MLS® VOW terms.
The estimate is an automated value built from public and MLS® data. It is not an appraisal; ask Kassaundra Dobson, Broker of Record for a full comparative market analysis.
Comparable sales
Comparable sales require sign in
Closing prices and sold comps are available to registered visitors who accept MLS® VOW terms on this site.
The market
Multiplexes for sale in Waterloo right now
- For sale now
- 7
- Median asking price
- $900K
- New in 7 days
- 0
- Price cuts
- 14%
Middle half: $804K to $1.15M
4 in 28 days
1 listing
This home is asking 17% below the median, lower than three quarters of them.
See all homes in WaterlooAsking prices and counts of the MLS® listings on this site as of today. Asking figures only, never sold or leased prices.
Market area · filters apply to the charts below
The street
Transit nearby
| Station | Lines | Distance |
|---|---|---|
| Conestoga | GRT light rail: ION light rail | 1.7 km |
| Northfield | GRT light rail: ION light rail | 2.8 km |
| Research and Technology | GRT light rail: ION light rail | 3.2 km |
| Laurier - Waterloo Park | GRT light rail: ION light rail | 3.4 km |
| Kitchener GO | GO Transit train: Kitchener | 4.4 km |
The nearest subway, light rail, train, bus rapid transit stations 5 km, as the crow flies. Source: GO Transit schedule data (GTFS) from Metrolinx under the Open Government Licence – Ontario – Metrolinx; GRT ION stops map layer from the Region of Waterloo under the Region of Waterloo Open Data Licence, downloaded October 18, 2026. Data used in this product or service is provided with the permission of Metrolinx. Metrolinx makes no representations or warranties of any kind, express or implied, with respect to the Data and assumes no responsibility for the accuracy or currency of the data used in this product or service. Contains information licensed under the Open Government Licence – Ontario – Metrolinx. Contains information provided by the Regional Municipality of Waterloo under licence.
Schools nearby
| Elementary | Type | Distance | EQAO average 2024–25 |
|---|---|---|---|
| Sandowne Public SchoolWaterloo Region DSB | Public · grades JK–6 · French Immersion | 350 m | 68%Grade 6 average |
| ÉÉC Mère-Élisabeth-BruyèreConseil scolaire catholique MonAvenir | French-language Catholic · grades JK–6 | 1.2 km | 85%Grade 6 average |
| St Matthew Catholic Elementary SchoolWaterloo CDSB | Catholic · grades JK–8 | 1.2 km | 88%Grade 6 average |
| Lincoln Heights Public SchoolWaterloo Region DSB | Public · grades JK–8 | 1.3 km | 66%Grade 6 average |
| Secondary | Type | Distance | Grade 9 math 2024–25 |
|---|---|---|---|
| St David Catholic Secondary SchoolWaterloo CDSB | Catholic · grades 9–12 · French Immersion | 1.9 km | 67%Grade 9 math |
| Bluevale Collegiate InstituteWaterloo Region DSB | Public · grades 9–12 | 2.2 km | 75%Grade 9 math |
| Waterloo Collegiate InstituteWaterloo Region DSB | Public · grades 9–12 | 2.3 km | 57%Grade 9 math |
| Kitchener Waterloo Collegiate and Vocational SchoolWaterloo Region DSB | Public · grades 9–12 · French Immersion | 4.2 km | 73%Grade 9 math |
EQAO: share of students at or above the provincial standard, 2024–25 (Ontario open data). These are the schools nearest this home, not the schools it is assigned to: boundaries change, and some schools take students by application. Confirm with the board before you buy. Contains information licensed under the Open Government Licence – Ontario.
The verdict
Similar Active Listings
Recently sold nearby
Sold prices in Waterloo are shown to signed-in members.